| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.8 | 1.6 | 1.5 | 2.3 | 5.3 | 5.8 | +9.5% | |
| Cost of revenue | 0.5 | 0.4 | 1.0 | 0.9 | 1.4 | 3.5 | 3.8 | +8.7% | |
| Gross profit | 0.2 | 0.3 | 0.6 | 0.6 | 0.8 | 1.8 | 2.0 | +11.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | −1.2% | |
| Operating income | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 1.6 | 1.8 | +12.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.2 | 0.6 | 0.5 | 0.7 | 1.6 | 1.8 | +11.2% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | +11.5% | |
| Net income | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 1.2 | 1.4 | +11.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 1.24 | 2.02 | 4.38 | 3.92 | 5.99 | 13.17 | 14.62 | +11.0% | |
| EPS, diluted (per share) | 1.24 | 2.02 | 4.38 | 3.92 | 5.99 | 13.17 | 14.62 | +11.0% | |
| EBITDA | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 1.6 | 1.8 | +12.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 74,741,765 | 93,041,742 | 93,041,742 | 93,041,742 | 89,995,105 | 93,010,000 | — | — | |
| Weighted average diluted shares (shares) | 74,741,742 | 93,041,742 | 93,041,742 | 93,041,742 | 89,995,105 | 93,010,000 | — | — | |
| Gross margin | 25.8% | 45.2% | 36.6% | 38.8% | 36.2% | 33.4% | 33.9% | +0.5 pts | |
| Operating margin | 23.0% | 35.1% | 34.5% | 32.5% | 29.3% | 30.8% | 31.5% | +0.7 pts | |
| Net margin | 12.9% | 24.4% | 25.4% | 23.6% | 22.1% | 23.1% | 23.4% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
