| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.1 | 0.2 | 0.3 | 0.7 | 1.4 | +93.5% | |
| Cost of revenue | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | +75.1% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 1.0 | +102.7% | |
| Research & development | — | — | — | — | 0.0 | — | — | |
| Operating expenses | — | 0.0 | 0.1 | 0.1 | 0.3 | 0.8 | +172.2% | |
| Operating income | — | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | −17.5% | |
| Interest expense | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −37.9% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | — | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | +7.6% | |
| Income tax | — | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −30.9% | |
| Net income | (0.0) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | +16.6% | |
| EPS, basic (per share) | (0.32) | (0.32) | 0.42 | 1.64 | 5.73 | 4.98 | −13.2% | |
| EPS, diluted (per share) | (0.32) | (0.32) | 0.42 | 1.64 | 5.73 | 4.98 | −13.2% | |
| EBITDA | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +1.9% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +234.3% | |
| Weighted average shares (shares) | — | 24,920,003 | 24,920,003 | 24,920,003 | 18,550,000 | — | — | |
| Weighted average diluted shares (shares) | — | 24,920,003 | 24,920,003 | 24,920,003 | 18,550,000 | — | — | |
| Gross margin | 52.1% | 52.1% | 64.9% | 67.4% | 66.8% | 70.0% | +3.2 pts | |
| Operating margin | — | 23.8% | 31.0% | 28.1% | 24.5% | 10.4% | −14.0 pts | |
| Net margin | −13.2% | −13.2% | 6.2% | 13.1% | 14.6% | 8.8% | −5.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
