| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 2.6 | 2.7 | 2.9 | 3.0 | 3.1 | 3.1 | +0.0% | |
| Cost of revenue | 1.0 | 2.1 | 2.1 | 2.6 | 2.6 | 2.7 | 2.7 | −1.6% | |
| Gross profit | 0.3 | 0.5 | 0.6 | 0.3 | 0.4 | 0.3 | 0.4 | +13.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.2 | +37.5% | |
| Operating income | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | −0.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.0 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −0.0% | |
| Net income | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | 0.66 | 3.30 | 2.89 | 2.10 | 2.13 | 1.50 | 1.50 | −0.1% | |
| EPS, diluted (per share) | 0.66 | 3.30 | 2.62 | 1.91 | 2.13 | 1.50 | 1.50 | −0.1% | |
| EBITDA | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | +1.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 42,139,306 | 42,139,306 | 53,036,219 | 53,036,220 | 56,986,000 | 56,697,000 | — | — | |
| Weighted average diluted shares (shares) | 42,139,306 | 42,177,114 | 58,486,219 | 58,067,441 | 56,986,000 | 56,697,000 | — | — | |
| Gross margin | 23.1% | 18.1% | 23.0% | 9.4% | 14.4% | 10.5% | 11.9% | +1.4 pts | |
| Operating margin | 9.4% | 10.3% | 11.4% | 6.0% | 7.8% | 6.7% | 6.7% | −0.0 pts | |
| Net margin | 2.1% | 5.3% | 5.6% | 3.9% | 4.0% | 2.8% | 2.8% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
