| INR millions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 14.1 | 22.5 | 34.5 | 41.2 | +19.4% | |
| Cash & short-term investments | — | 14.1 | 22.5 | 34.5 | 41.2 | +19.4% | |
| Receivables | — | 28.0 | 40.6 | 94.7 | 406.5 | +329.2% | |
| Inventory | — | 0.0 | 0.0 | 0.0 | 119.1 | — | |
| Total current assets | — | 52.8 | 74.2 | 135.6 | 596.2 | +339.6% | |
| Property, plant & equipment | — | 12.8 | 20.8 | 29.2 | 30.5 | +4.3% | |
| Total assets | 67.5 | 67.5 | 113.3 | 236.1 | 809.0 | +242.6% | |
| Payables | — | 9.5 | 6.5 | 6.6 | 99.2 | +1398.7% | |
| Short-term debt | — | 1.5 | 17.3 | 51.5 | 136.3 | +164.6% | |
| Total current liabilities | — | 40.5 | 40.8 | 84.3 | 336.2 | +299.0% | |
| Long-term debt | — | 6.8 | 23.8 | 21.2 | 26.2 | +23.4% | |
| Total debt | 8.2 | 8.2 | 41.1 | 72.7 | 162.5 | +123.4% | |
| Net debt | — | (5.9) | 18.6 | 38.2 | 121.3 | +217.3% | |
| Total liabilities | — | 49.8 | 69.0 | 113.7 | 379.4 | +233.5% | |
| Total equity | — | 17.7 | 44.3 | 114.9 | 360.2 | +213.4% | |
| Retained earnings | — | 14.0 | 40.5 | 106.6 | 204.8 | +92.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.