| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 1.2 | 0.8 | 1.5 | 1.7 | 9.0 | +431.6% | |
| Cash & short-term investments | 1.9 | 1.7 | 1.3 | 2.3 | 2.3 | 9.4 | +311.1% | |
| Receivables | 2.3 | 3.8 | 3.9 | 6.4 | 3.2 | 7.0 | +118.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.4 | 5.6 | 5.5 | 8.9 | 5.8 | 10.6 | +83.1% | |
| Property, plant & equipment | 0.7 | 0.8 | 0.9 | 1.0 | 1.0 | 1.3 | +37.9% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | +65.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.2 | — | |
| Total assets | 11.7 | 14.2 | 13.2 | 20.2 | 20.4 | 21.3 | +4.8% | |
| Payables | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | +19.6% | |
| Short-term debt | 0.2 | 0.5 | 0.8 | 3.5 | 1.1 | 0.8 | −23.7% | |
| Total current liabilities | 4.9 | 6.2 | 4.9 | 10.6 | 7.4 | 0.8 | −88.6% | |
| Long-term debt | 0.0 | 0.0 | 0.8 | 3.5 | 1.1 | 0.0 | −100.0% | |
| Total debt | 0.4 | 0.8 | 1.9 | 7.6 | 2.7 | 1.2 | −53.9% | |
| Net debt | (0.4) | (0.4) | 1.2 | 6.2 | 1.0 | (7.8) | −896.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.1 | 6.5 | 5.2 | 11.1 | 7.9 | 8.4 | +5.8% | |
| Total equity | 5.9 | 7.0 | 7.2 | 8.3 | 11.6 | 12.0 | +3.7% | |
| Retained earnings | 2.7 | 3.7 | 4.0 | 5.1 | 6.4 | 6.8 | +6.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
