| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,069.7 | 15.4 | 26.0 | 22.5 | 22.5 | 39.7 | 40.8 | +2.8% | |
| Cost of revenue | 244.2 | 7.9 | 12.3 | 6.3 | 6.6 | 0.2 | — | — | |
| Gross profit | (245.6) | 14.8 | 25.2 | 16.2 | 15.9 | 39.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 103.6 | 4.3 | 6.0 | 6.7 | 5.8 | 0.0 | — | — | |
| Selling & marketing | 12.2 | 0.0 | 0.5 | 0.4 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1,651.4 | 5.7 | 13.1 | 6.9 | 8.9 | 19.3 | — | — | |
| Operating income | (4,497.7) | (2.2) | 7.9 | 9.3 | 7.0 | 20.2 | 18.1 | −10.4% | |
| Interest expense | 2,521.8 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 80.4 | (1.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 57.2 | (32.4) | 23,952.9 | (91.1) | (491.1) | 507.3 | — | — | |
| Pre-tax income | (4,440.6) | (34.6) | 23,960.8 | (81.8) | (484.1) | 527.5 | 18.1 | −96.6% | |
| Income tax | (1,083.8) | 6.4 | 1,374.0 | (6.1) | 271.8 | 77.3 | 102.9 | +33.1% | |
| Net income | (2,317.2) | (1,112.7) | 22,483.8 | (75.7) | (755.9) | 450.2 | 606.3 | +34.7% | |
| Discontinued operations | (943.0) | (2,394.3) | (236.9) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (21.09) | (10.13) | 204.68 | (0.69) | (6.88) | 4.10 | 5.52 | +34.6% | |
| EPS, diluted (per share) | (21.09) | (10.13) | 204.68 | (0.69) | (6.88) | 4.10 | 5.52 | +34.6% | |
| EBITDA | 860.6 | (33.8) | 1.9 | 22.0 | 7.2 | 527.7 | 18.2 | −96.6% | |
| Depreciation & amortization | 2,832.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 109,850,000 | 109,850,000 | 109,850,000 | 109,850,000 | 109,869,000 | 109,805,000 | — | — | |
| Weighted average diluted shares (shares) | 109,850,000 | 109,850,000 | 109,850,000 | 109,850,000 | 109,869,000 | 109,805,000 | — | — | |
| Gross margin | −23.0% | 96.0% | 96.7% | 72.0% | 70.7% | 99.5% | — | — | |
| Operating margin | −420.5% | −14.2% | 30.5% | 41.4% | 31.1% | 50.9% | 44.4% | −6.5 pts | |
| Net margin | −216.6% | −7,204.4% | 86,356.5% | −335.8% | −3,359.6% | 1,134.0% | 1,486.0% | +352.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
