| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.5 | 1.5 | +0.5% | |
| Cost of revenue | 0.5 | 0.6 | 0.7 | 0.8 | 1.0 | 1.3 | 1.2 | −3.4% | |
| Gross profit | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +25.3% | |
| Research & development | 0.0 | — | — | — | — | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | +23.8% | |
| Operating income | (0.0) | 0.0 | 0.0 | (0.0) | (0.1) | 0.1 | 0.1 | +29.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | (0.0) | 0.0 | 0.0 | (0.0) | (0.1) | 0.0 | 0.1 | +84.4% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +156.9% | |
| Net income | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | 0.0 | +166.2% | |
| EPS, basic (per share) | (1.80) | 2.53 | (0.33) | (5.58) | (13.98) | 2.42 | 6.44 | +166.2% | |
| EPS, diluted (per share) | (1.80) | 2.53 | (0.33) | (5.58) | (13.98) | 2.42 | 6.44 | +166.2% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | +18.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 5,040,580 | 5,040,580 | 5,040,580 | 5,040,580 | 5,041,000 | 5,041,000 | — | — | |
| Weighted average diluted shares (shares) | 5,040,580 | 5,040,580 | 5,040,580 | 5,040,580 | 5,041,000 | 5,041,000 | — | — | |
| Gross margin | 9.1% | 14.7% | 10.3% | 7.3% | 9.0% | 13.5% | 16.8% | +3.3 pts | |
| Operating margin | −2.2% | 3.1% | 1.1% | −2.6% | −5.2% | 3.6% | 4.7% | +1.0 pts | |
| Net margin | −1.6% | 1.8% | −0.2% | −3.2% | −6.5% | 0.8% | 2.2% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
