| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +107.9% | |
| Cash & short-term investments | 0.1 | 0.3 | 0.2 | 0.1 | 0.9 | 0.1 | −88.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −17.4% | |
| Inventory | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | +4.3% | |
| Total current assets | 0.9 | 1.2 | 1.1 | 1.2 | 1.8 | 2.0 | +9.5% | |
| Property, plant & equipment | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.9 | +94.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.1% | |
| Long-term investments | 3.1 | 4.6 | 5.8 | 5.1 | 5.9 | 7.8 | +33.1% | |
| Total assets | 5.7 | 6.7 | 7.7 | 9.2 | 11.0 | 12.3 | +11.6% | |
| Payables | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −42.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | −38.0% | |
| Total current liabilities | 0.6 | 0.7 | 0.8 | 0.9 | 1.6 | 1.5 | −7.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.3 | −38.0% | |
| Net debt | (0.1) | (0.0) | (0.0) | (0.0) | 0.5 | 0.3 | −40.0% | |
| Deferred revenue | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | — | |
| Total liabilities | 0.7 | 0.8 | 0.9 | 1.0 | 1.6 | 1.5 | −7.4% | |
| Total equity | 5.0 | 5.9 | 6.8 | 8.2 | 9.4 | 10.8 | +14.9% | |
| Retained earnings | 4.2 | 5.1 | 6.6 | 7.4 | 9.2 | 9.9 | +8.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
