| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 9.8 | 11.2 | 4.8 | 5.0 | 5.5 | +11.0% | |
| Change in working capital | — | (38.3) | 9.4 | (20.4) | (0.9) | (22.6) | −2507.4% | |
| Operating cash flow | — | (14.2) | 28.0 | 18.3 | 39.6 | 20.0 | −49.5% | |
| Capital expenditure | — | (19.1) | (8.7) | (6.7) | (2.3) | (16.0) | −607.6% | |
| Dividends paid | — | (0.7) | (1.5) | (1.5) | (5.9) | (14.2) | −139.5% | |
| Free cash flow | (33.3) | (33.3) | 19.3 | 11.6 | 37.4 | 4.0 | −89.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.