| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +4806.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1552.0% | |
| Receivables | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 2.2 | +1038.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | −62.1% | |
| Total current assets | 0.4 | 0.3 | 0.2 | 0.2 | 0.7 | 2.7 | +318.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | −81.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.4 | 0.3 | 0.3 | 0.3 | 0.7 | 2.7 | +286.1% | |
| Payables | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +301373.6% | |
| Short-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | +1855.9% | |
| Total current liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 1.0 | +19560.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | +4711.7% | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.8 | +4008.1% | |
| Net debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 | +3905.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 1.7 | +7795.0% | |
| Total equity | 0.2 | 0.2 | 0.3 | 0.2 | 0.7 | 1.0 | +45.3% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
