| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.6 | 1.5 | 2.8 | 3.6 | 2.4 | 2.2 | −8.3% | |
| Cash & short-term investments | 13.6 | 29.0 | 15.7 | 3.6 | 2.4 | 2.2 | −8.3% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 13.6 | 29.0 | 21.2 | 3.6 | 24.4 | 2.2 | −91.0% | |
| Property, plant & equipment | 1.0 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | −2.9% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Long-term investments | 48.7 | 79.8 | 109.9 | 126.1 | 194.6 | 227.0 | +16.6% | |
| Total assets | 66.5 | 109.9 | 143.9 | 176.8 | 217.6 | 249.5 | +14.7% | |
| Payables | 0.0 | 0.0 | 3.4 | 2.6 | 2.7 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.1 | 2.2 | 1.9 | 3.7 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 3.5 | 3.5 | 3.5 | +0.0% | |
| Total debt | 0.0 | 0.0 | 0.0 | 3.5 | 3.5 | 3.5 | +0.0% | |
| Net debt | (1.6) | (1.5) | (2.8) | (0.1) | 1.1 | 1.3 | +17.9% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 47.7 | 80.7 | 110.5 | 142.4 | 171.5 | 202.7 | +18.2% | |
| Total equity | 18.7 | 29.2 | 33.5 | 34.4 | 46.1 | 46.9 | +1.6% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
