| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 0.9 | 1.1 | 1.4 | 1.8 | 3.1 | +68.1% | |
| Cash & short-term investments | 2.7 | 2.0 | 2.4 | 3.1 | 2.8 | 4.8 | +68.7% | |
| Receivables | 1.3 | 1.8 | 1.5 | 1.4 | 1.5 | 1.8 | +17.9% | |
| Inventory | 1.1 | 1.8 | 2.5 | 2.2 | 3.9 | 5.8 | +50.1% | |
| Total current assets | 5.3 | 5.7 | 6.4 | 6.8 | 8.3 | 12.5 | +51.0% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.9 | +51.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +258.8% | |
| Long-term investments | (1.4) | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | +195.8% | |
| Total assets | 6.1 | 6.3 | 7.0 | 7.3 | 8.9 | 13.6 | +52.5% | |
| Payables | 0.9 | 0.7 | 0.9 | 0.7 | 0.7 | 1.1 | +45.0% | |
| Short-term debt | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +411.0% | |
| Total current liabilities | 1.3 | 1.0 | 1.1 | 0.9 | 1.3 | 2.1 | +65.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.2 | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | +185.1% | |
| Net debt | (0.7) | (0.8) | (1.0) | (1.4) | (1.6) | (2.3) | −47.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 1.1 | 1.1 | 1.0 | 1.5 | 2.5 | +69.4% | |
| Total equity | 4.6 | 5.2 | 5.9 | 6.3 | 7.4 | 11.1 | +49.5% | |
| Retained earnings | 4.1 | 4.8 | 5.4 | 5.9 | 6.9 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
