| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.6 | 1.5 | 3.4 | 1.1 | — | 4.0 | — | |
| Change in working capital | (115.5) | (2.0) | (58.2) | (324.2) | — | (63.4) | — | |
| Operating cash flow | (113.6) | (0.3) | (53.9) | (312.9) | — | (29.7) | — | |
| Capital expenditure | 0.0 | (3.1) | (14.8) | (148.5) | — | (2.5) | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | (6.0) | — | |
| Free cash flow | (3.4) | (3.4) | (68.7) | (341.4) | (32.1) | (32.1) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.