| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.1 | 0.2 | 0.0 | 10.7 | 0.8 | 2.7 | 2,499.9 | +91237.8% | |
| Cost of revenue | 0.8 | 0.4 | 0.0 | 0.1 | 0.2 | 0.1 | — | — | |
| Gross profit | 2.2 | (0.2) | (0.0) | 10.6 | 0.6 | 2.6 | — | — | |
| Operating income | 1.4 | (0.6) | (0.2) | 4.5 | (50.1) | 0.5 | 50.2 | +9270.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 1.4 | (0.7) | (0.2) | 0.1 | (50.1) | 0.5 | 0.1 | −76.5% | |
| Income tax | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | (0.3) | (0.3) | −0.4% | |
| Net income | 1.0 | (0.7) | (0.2) | 0.1 | (50.1) | 0.8 | 2.2 | +170.1% | |
| EPS, basic (per share) | 0.27 | (0.18) | (0.06) | 0.01 | (0.10) | 0.00 | 0.00 | +162.5% | |
| EPS, diluted (per share) | 0.27 | (0.18) | (0.06) | 0.01 | (0.10) | 0.00 | 0.00 | +162.5% | |
| EBITDA | 1.4 | (0.6) | (0.2) | 4.5 | (50.1) | 0.5 | 50.2 | +9270.3% | |
| Weighted average shares (shares) | 3,732,050 | 3,732,050 | 3,732,050 | 3,732,050 | 518,883,550 | 518,883,550 | — | — | |
| Weighted average diluted shares (shares) | 3,732,050 | 3,732,050 | 3,732,050 | 3,732,050 | 518,883,550 | 518,883,550 | — | — | |
| Gross margin | 72.8% | −104.4% | — | 99.4% | 79.9% | 94.6% | — | — | |
| Operating margin | 45.2% | −317.6% | — | 42.1% | −6,320.8% | 19.6% | 2.0% | −17.6 pts | |
| Net margin | 33.4% | −329.9% | — | 0.5% | −6,320.8% | 29.4% | 0.1% | −29.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
