| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.1 | 0.5 | 0.7 | +39.2% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.5 | 0.7 | +38.8% | |
| Receivables | 2.5 | 4.1 | 4.1 | 4.8 | 4.8 | 5.8 | +20.2% | |
| Inventory | 1.1 | 2.0 | 3.1 | 2.2 | 3.1 | 4.4 | +38.6% | |
| Total current assets | 3.8 | 6.3 | 7.3 | 7.2 | 8.6 | 11.0 | +28.3% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | +0.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.1% | |
| Long-term investments | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +34.6% | |
| Total assets | 4.1 | 6.7 | 7.8 | 7.7 | 9.1 | 11.6 | +27.4% | |
| Payables | 0.5 | 0.8 | 0.8 | 0.3 | 0.3 | 0.5 | +66.0% | |
| Short-term debt | 2.0 | 3.4 | 4.1 | 3.9 | 3.6 | 3.7 | +0.8% | |
| Total current liabilities | 2.8 | 4.6 | 5.1 | 4.3 | 4.8 | 5.5 | +14.9% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −57.2% | |
| Total debt | 2.0 | 3.4 | 4.1 | 3.9 | 3.6 | 3.7 | +1.0% | |
| Net debt | 1.8 | 3.3 | 4.1 | 3.9 | 3.1 | 2.9 | −5.5% | |
| Deferred revenue | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.8 | 4.6 | 5.1 | 4.4 | 4.8 | 5.5 | +15.0% | |
| Total equity | 1.4 | 2.1 | 2.7 | 3.3 | 4.3 | 6.0 | +41.3% | |
| Retained earnings | 1.1 | 1.8 | 2.4 | 3.0 | 3.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
