| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.6 | 12.6 | 27.9 | 40.3 | 48.3 | 58.9 | +21.8% | |
| Cost of revenue | — | 0.1 | 0.2 | 0.3 | 0.5 | 1.0 | +98.7% | |
| Gross profit | 12.5 | 12.5 | 27.6 | 40.0 | 47.8 | 57.9 | +21.0% | |
| Operating income | — | 5.1 | 7.3 | 25.1 | 30.2 | 36.6 | +21.0% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 5.0 | (6.1) | 24.7 | 28.2 | 36.6 | +29.6% | |
| Income tax | — | 0.5 | 1.9 | 6.4 | 7.4 | 9.6 | +30.5% | |
| Net income | 4.6 | 4.6 | (8.0) | 18.2 | 20.8 | 26.9 | +29.3% | |
| EPS, basic (per share) | 0.70 | 0.70 | (1.23) | 2.79 | 3.47 | 4.36 | +25.4% | |
| EPS, diluted (per share) | 0.70 | 0.70 | (1.23) | 2.79 | 3.40 | 4.28 | +25.8% | |
| EBITDA | 5.2 | 5.2 | 7.5 | 25.3 | 30.7 | 37.3 | +21.4% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.2 | 0.5 | — | — | |
| Weighted average shares (shares) | — | 6,532,593,041 | 6,532,593,041 | 6,532,593,041 | 5,994,830,000 | — | — | |
| Weighted average diluted shares (shares) | — | 6,532,593,041 | 6,532,593,041 | 6,532,593,041 | 6,123,130,000 | — | — | |
| Gross margin | 99.0% | 99.0% | 99.2% | 99.3% | 99.0% | 98.3% | −0.7 pts | |
| Operating margin | — | 40.2% | 26.3% | 62.3% | 62.6% | 62.2% | −0.4 pts | |
| Net margin | 36.3% | 36.3% | −28.9% | 45.3% | 43.1% | 45.8% | +2.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.
