| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 1.0 | 0.6 | 1.1 | 1.2 | 1.6 | +29.0% | |
| Cash & short-term investments | 2.2 | 3.0 | 3.8 | 3.8 | 6.5 | 7.7 | +19.0% | |
| Receivables | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +25.1% | |
| Inventory | 1.2 | 2.1 | 2.0 | 2.9 | 3.1 | 3.9 | +25.8% | |
| Total current assets | 4.4 | 6.0 | 6.5 | 7.7 | 10.6 | 13.0 | +22.6% | |
| Property, plant & equipment | 13.5 | 14.6 | 14.8 | 14.6 | 14.8 | 16.0 | +8.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +91.3% | |
| Long-term investments | 0.7 | 0.7 | (2.4) | 0.9 | 1.1 | 0.8 | −27.5% | |
| Total assets | 18.7 | 21.3 | 22.1 | 23.2 | 26.8 | 30.1 | +12.3% | |
| Payables | 0.9 | 1.1 | 1.0 | 1.6 | 1.5 | 1.8 | +22.4% | |
| Short-term debt | 0.4 | 0.7 | 0.7 | 0.1 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.8 | 2.6 | 2.4 | 2.2 | 2.5 | 2.9 | +18.3% | |
| Long-term debt | 1.0 | 1.2 | 0.8 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.5 | 2.0 | 1.6 | 0.2 | 0.2 | 0.2 | +3.0% | |
| Net debt | 0.9 | 1.0 | 1.0 | (0.9) | (1.1) | (1.4) | −32.7% | |
| Deferred revenue | 0.2 | 0.4 | 0.3 | 0.0 | 0.4 | 0.0 | −100.0% | |
| Total liabilities | 3.0 | 4.2 | 3.6 | 2.8 | 3.1 | 3.6 | +14.5% | |
| Total equity | 15.6 | 17.1 | 18.6 | 20.4 | 23.7 | 26.6 | +12.0% | |
| Retained earnings | 5.8 | 7.2 | 8.7 | 10.4 | 13.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.