| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.1 | 1.5 | 1.7 | 1.5 | 1.7 | 1.7 | +4.8% | |
| Cost of revenue | 0.2 | 0.2 | 0.3 | 0.7 | 0.8 | 0.9 | 0.9 | +3.0% | |
| Gross profit | 0.7 | 0.6 | 1.2 | 1.0 | 0.7 | 0.8 | 0.8 | +6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | +2.0% | |
| Operating income | 0.4 | 0.6 | 0.7 | 0.9 | 0.7 | 0.6 | 0.7 | +7.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +59.2% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | (0.1) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | +4.9% | |
| Income tax | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +6.8% | |
| Net income | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | +4.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.77 | 4.00 | 5.32 | 5.43 | 4.48 | 4.28 | 4.47 | +4.4% | |
| EPS, diluted (per share) | 2.77 | 4.00 | 5.32 | 5.43 | 4.48 | 4.28 | 4.47 | +4.4% | |
| EBITDA | 0.4 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | +9.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 72,652,142 | 72,643,521 | 72,643,516 | 72,682,072 | 108,865,000 | 109,069,000 | — | — | |
| Weighted average diluted shares (shares) | 72,643,510 | 72,643,510 | 72,643,510 | 108,965,265 | 108,865,000 | 109,069,000 | — | — | |
| Gross margin | 76.7% | 53.2% | 79.2% | 59.5% | 48.9% | 46.4% | 47.3% | +0.9 pts | |
| Operating margin | 44.1% | 49.8% | 49.0% | 50.3% | 43.5% | 37.8% | 38.9% | +1.1 pts | |
| Net margin | 33.4% | 38.0% | 39.1% | 34.8% | 32.3% | 28.2% | 28.0% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
