| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239.1 | 15.3 | 176.8 | 332.5 | 56.9 | 64.8 | 24.2 | −62.7% | |
| Cost of revenue | 250.5 | 9.7 | 156.9 | 289.4 | 36.6 | 30.3 | 48.5 | +60.1% | |
| Gross profit | (11.4) | 5.6 | 19.8 | 43.1 | 20.3 | 34.5 | (24.3) | −170.4% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 2.9 | 8.2 | 11.9 | 23.3 | 0.0 | — | — | |
| Selling & marketing | — | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | 13.8 | (4.8) | (25.3) | 14.9 | 28.7 | 952.3 | 931.9 | −2.1% | |
| Operating income | (25.3) | 10.3 | 45.2 | 28.1 | (8.5) | (917.7) | (956.2) | −4.2% | |
| Interest expense | 0.0 | 0.5 | 0.3 | 0.0 | 0.0 | 7.8 | — | — | |
| Interest income | 1.8 | 0.6 | 0.4 | 1.3 | 0.7 | 0.0 | 0.0 | — | |
| Other income / expense | — | (9.3) | 0.1 | 0.5 | (17.6) | 4.5 | — | — | |
| Pre-tax income | 0.5 | 1.1 | 45.2 | 28.6 | (26.1) | (913.2) | (901.8) | +1.2% | |
| Income tax | 0.1 | (628.5) | 0.3 | 0.3 | 0.3 | (0.6) | (2.2) | −281.4% | |
| Net income | 0.4 | 629.6 | 44.9 | 28.4 | (26.4) | (912.6) | (899.6) | +1.4% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | 3.82 | 0.28 | 0.17 | (0.16) | (5.50) | (5.20) | +5.5% | |
| EPS, diluted (per share) | 0.00 | 3.82 | 0.28 | 0.17 | (0.16) | (5.50) | (5.20) | +5.5% | |
| EBITDA | (20.8) | 5.4 | 48.8 | 31.8 | (24.1) | (889.2) | (935.5) | −5.2% | |
| Depreciation & amortization | 4.5 | 3.9 | 3.3 | 3.1 | 2.0 | 16.2 | — | — | |
| Weighted average shares (shares) | 213,529,216 | 164,878,778 | 164,878,778 | 164,878,778 | 164,878,778 | 166,083,334 | — | — | |
| Weighted average diluted shares (shares) | 213,529,216 | 164,878,778 | 164,878,778 | 164,878,778 | 164,878,778 | 166,083,334 | — | — | |
| Gross margin | −4.8% | 36.3% | 11.2% | 13.0% | 35.7% | 53.3% | −100.6% | −153.8 pts | |
| Operating margin | −10.6% | 67.5% | 25.5% | 8.5% | −14.9% | −1,415.6% | −3,954.7% | −2539.0 pts | |
| Net margin | 0.2% | 4,113.1% | 25.4% | 8.5% | −46.5% | −1,407.8% | −3,720.7% | −2312.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
