| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 64.8 | +11574.6% | |
| Change in working capital | 136.1 | 38.5 | (49.2) | 548.1 | 9.8 | (115.9) | −1277.5% | |
| Operating cash flow | (102.2) | (31.3) | (46.7) | 521.2 | 31.9 | 271.2 | +751.0% | |
| Capital expenditure | (0.4) | (0.2) | (0.1) | (0.0) | (0.0) | (341.8) | −923727.0% | |
| Free cash flow | (102.6) | (31.5) | (46.8) | 521.1 | 31.8 | (70.7) | −322.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.