| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.9 | 0.7 | 0.7 | 1.1 | 1.2 | 9.1 | +666.2% | |
| Cash & short-term investments | 5.1 | 6.2 | 5.3 | 12.3 | 6.7 | 14.2 | +112.7% | |
| Receivables | 1.9 | 2.7 | 3.4 | 3.9 | 3.6 | 3.9 | +9.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Total current assets | 7.4 | 9.3 | 10.7 | 17.8 | 20.0 | 20.8 | +3.7% | |
| Property, plant & equipment | 0.2 | 0.5 | 1.9 | 1.9 | 2.1 | 2.0 | −7.2% | |
| Goodwill & intangibles | 1.1 | 1.0 | 2.4 | 2.2 | 10.0 | 9.8 | −2.2% | |
| Long-term investments | (4.0) | (5.4) | (3.5) | (10.9) | 0.6 | 2.8 | +334.9% | |
| Total assets | 9.2 | 11.3 | 16.4 | 22.5 | 33.6 | 36.3 | +7.9% | |
| Payables | 0.4 | 0.6 | 0.7 | 0.8 | 1.0 | 1.0 | −7.9% | |
| Short-term debt | 1.3 | 1.7 | 3.5 | 3.4 | 8.3 | 11.0 | +33.6% | |
| Total current liabilities | 2.8 | 3.6 | 5.8 | 5.7 | 12.1 | 14.0 | +16.1% | |
| Long-term debt | 0.4 | 0.2 | 1.1 | 1.0 | 3.4 | 3.4 | +2.3% | |
| Total debt | 1.9 | 2.5 | 5.3 | 5.1 | 12.4 | 14.9 | +19.5% | |
| Net debt | 1.1 | 1.8 | 4.6 | 4.0 | 11.2 | 5.7 | −49.0% | |
| Deferred revenue | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.3 | — | |
| Total liabilities | 3.8 | 4.6 | 8.0 | 7.7 | 17.8 | 19.4 | +8.5% | |
| Total equity | 5.5 | 6.7 | 8.4 | 14.8 | 15.7 | 16.9 | +7.3% | |
| Retained earnings | 1.1 | 2.2 | 3.9 | 5.5 | 6.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
