HariOm Pipe Industries Ltd

NSE:HARIOMPIPEBasic Materials

——At close · Market cap — · Next earnings Tue 17 Nov

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	2.5	4.3	6.4	11.5	13.6	16.7	16.4	−1.9%
Cost of revenue	1.7	2.9	4.6	9.6	11.1	15.0	14.7	−1.6%
Gross profit	0.8	1.4	1.8	2.0	2.4	1.7	1.6	−4.8%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.1	0.0	0.0	0.5	0.5	0.3	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.1	0.9	1.1	0.5	0.5	0.3	0.3	+2.4%
Operating income	0.3	0.5	0.7	1.5	1.9	1.4	1.4	−6.1%
Interest expense	0.1	0.1	0.1	0.3	0.4	0.5	0.5	+1.8%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(0.1)	(0.1)	(0.1)	(0.7)	(1.1)	(0.4)	—	—
Pre-tax income	0.2	0.4	0.6	0.8	0.8	1.0	0.9	−9.4%
Income tax	0.1	0.1	0.2	0.2	0.2	0.3	0.3	−9.9%
Net income	0.2	0.3	0.5	0.6	0.6	0.8	0.7	−9.3%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	10.64	18.83	18.30	20.34	20.25	24.45	22.19	−9.3%
EPS, diluted (per share)	9.80	18.83	18.29	18.34	19.93	24.45	22.19	−9.3%
EBITDA	0.3	0.6	0.8	1.4	1.8	2.2	2.0	−9.4%
Depreciation & amortization	0.1	0.1	0.1	0.3	0.5	0.7	—	—
Weighted average shares (shares)	14,216,537	25,476,204	25,249,189	27,925,025	30,971,000	30,964,000	—	—
Weighted average diluted shares (shares)	15,440,551	25,476,204	25,258,362	30,969,866	30,971,000	30,964,000	—	—
Gross margin	32.0%	32.4%	28.1%	17.0%	18.0%	10.2%	9.9%	−0.3 pts
Operating margin	11.1%	11.2%	11.3%	12.9%	14.3%	8.6%	8.3%	−0.4 pts
Net margin	6.0%	7.4%	7.2%	4.9%	4.5%	4.5%	4.2%	−0.3 pts

INR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.