| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.1 | 1.0 | 1.1 | 1.5 | 1.9 | 2.1 | +7.6% | |
| Change in working capital | 1.9 | (11.2) | 6.3 | 4.1 | 1.6 | 2.8 | +82.7% | |
| Operating cash flow | 40.8 | 29.7 | 36.1 | 46.7 | 50.9 | 55.4 | +8.7% | |
| Capital expenditure | (0.2) | (0.4) | (1.1) | (1.2) | (2.1) | (1.4) | +31.5% | |
| Free cash flow | 40.5 | 29.3 | 35.0 | 45.5 | 48.8 | 54.0 | +10.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.