| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.7 | 0.8 | 1.0 | 1.7 | 2.0 | 2.1 | +6.3% | |
| Change in working capital | 7.5 | (5.5) | (3.9) | 2.3 | (0.7) | (3.0) | −308.7% | |
| Operating cash flow | 7.3 | (1.2) | 1.4 | 6.3 | 2.8 | 1.9 | −32.2% | |
| Capital expenditure | (2.6) | (3.6) | (4.8) | (3.7) | (1.8) | (2.5) | −38.7% | |
| Dividends paid | 0.0 | (0.1) | (1.5) | (1.6) | (0.9) | (0.4) | +58.0% | |
| Free cash flow | 4.7 | (4.8) | (3.4) | 2.6 | 0.9 | (0.7) | −169.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.