| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.7 | 0.0 | 20.0 | 5.2 | 78.3 | 50.5 | 42.5 | −15.9% | |
| Cost of revenue | 8.2 | 0.1 | 0.5 | 0.5 | 2.5 | 103.2 | 94.5 | −8.5% | |
| Gross profit | (4.6) | (0.1) | 20.0 | 5.2 | 9.1 | (52.7) | (52.0) | +1.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.3 | 2.0 | 9.6 | 9.3 | 5.0 | 0.0 | — | — | |
| Selling & marketing | 0.3 | 0.1 | 1.5 | 0.1 | 0.3 | 0.0 | — | — | |
| Operating expenses | 83.0 | 159.6 | 98.5 | 138.0 | 110.2 | 2.9 | — | — | |
| Operating income | (87.7) | (133.8) | (78.4) | (132.7) | (101.1) | (55.7) | (56.4) | −1.2% | |
| Interest expense | 13.2 | 58.4 | 66.9 | 64.0 | 60.9 | 80.1 | — | — | |
| Interest income | 3.7 | 31.6 | 65.3 | 74.1 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (13.2) | (52.6) | (1.7) | 10.0 | 8.3 | (80.1) | — | — | |
| Pre-tax income | (100.8) | (186.4) | (80.1) | (122.7) | (92.8) | (135.8) | (141.3) | −4.1% | |
| Income tax | (26.3) | (37.8) | (15.4) | (24.5) | (17.6) | (23.6) | (23.6) | +0.0% | |
| Net income | (74.5) | (148.6) | (64.7) | (98.2) | (75.2) | (112.2) | (117.8) | −5.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.26) | (0.52) | (0.23) | (0.34) | (0.26) | (0.39) | (0.41) | −6.0% | |
| EPS, diluted (per share) | (0.26) | (0.52) | (0.23) | (0.34) | (0.26) | (0.39) | (0.41) | −6.0% | |
| EBITDA | (79.4) | (133.7) | (13.1) | (58.5) | (99.9) | (54.3) | (55.0) | −1.2% | |
| Depreciation & amortization | 8.2 | 0.1 | 0.2 | 0.2 | 1.2 | 1.4 | — | — | |
| Weighted average shares (shares) | 286,669,230 | 285,778,846 | 281,439,130 | 288,779,412 | 290,487,500 | 287,695,000 | — | — | |
| Weighted average diluted shares (shares) | 286,669,230 | 285,778,846 | 281,439,130 | 288,779,412 | 290,487,500 | 287,695,000 | — | — | |
| Gross margin | −125.5% | — | 100.0% | 100.0% | 11.6% | −104.5% | −122.5% | −18.0 pts | |
| Operating margin | −2,401.9% | — | −391.8% | −2,539.1% | −129.2% | −110.3% | −132.7% | −22.4 pts | |
| Net margin | −2,042.0% | — | −323.3% | −1,878.1% | −96.1% | −222.2% | −277.4% | −55.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
