| INR billions | FY2016 | FY2017 | FY2018 | FY2019 | Trend | YoY |
|---|---|---|---|---|---|---|
| Net income | 5.6 | 6.4 | 7.3 | 7.8 | +7.3% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.7 | 1.0 | +58.9% | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.2) | (0.9) | (1.2) | (1.3) | −9.3% | |
| Operating cash flow | 4.8 | 4.8 | 5.5 | 6.0 | +8.7% | |
| Capital expenditure | (2.2) | (1.0) | (0.6) | (1.3) | −113.0% | |
| Acquisitions | (0.0) | 1.0 | 0.6 | (8.9) | −1555.5% | |
| Investing cash flow | (2.0) | (0.9) | (0.5) | (10.0) | −2095.0% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | (3.1) | — | |
| Share buybacks | 0.0 | (1.4) | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (2.5) | (2.8) | (2.5) | (1.7) | +32.5% | |
| Free cash flow | 2.6 | 3.8 | 4.9 | 4.7 | −4.3% | |
| Net change in cash | 0.3 | 1.0 | 2.9 | (5.7) | −297.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.