| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.4 | 0.5 | 0.9 | 1.2 | 2.0 | 1.0 | −51.7% | |
| Cash & short-term investments | 1.5 | 0.6 | 2.7 | 2.0 | 2.0 | 2.5 | +26.5% | |
| Receivables | 12.9 | 14.1 | 19.3 | 17.1 | 21.2 | 28.9 | +36.3% | |
| Inventory | 1.7 | 1.8 | 2.4 | 3.0 | 4.5 | 3.8 | −16.9% | |
| Total current assets | 17.5 | 16.8 | 25.2 | 30.6 | 38.4 | 51.6 | +34.5% | |
| Property, plant & equipment | 4.9 | 4.5 | 7.0 | 7.5 | 22.3 | 30.3 | +36.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.2% | |
| Long-term investments | 4.2 | 0.3 | 0.4 | 14.9 | 0.1 | 22.2 | +18396.6% | |
| Total assets | 26.8 | 32.9 | 49.3 | 54.3 | 87.7 | 109.0 | +24.3% | |
| Payables | 4.1 | 4.3 | 7.2 | 8.4 | 12.7 | 15.4 | +21.4% | |
| Short-term debt | 2.1 | 2.2 | 4.2 | 4.1 | 9.5 | 20.0 | +110.3% | |
| Total current liabilities | 9.7 | 8.6 | 14.6 | 17.6 | 24.3 | 44.3 | +82.3% | |
| Long-term debt | 5.6 | 9.7 | 14.8 | 10.9 | 31.4 | 29.5 | −6.1% | |
| Total debt | 7.7 | 11.8 | 19.1 | 15.1 | 41.7 | 50.3 | +20.6% | |
| Net debt | 6.2 | 11.4 | 18.2 | 14.0 | 39.7 | 49.3 | +24.2% | |
| Deferred revenue | 3.5 | 1.6 | 2.6 | 1.8 | 0.9 | 0.5 | −42.7% | |
| Total liabilities | 16.2 | 18.6 | 30.0 | 29.8 | 58.2 | 76.2 | +30.9% | |
| Total equity | 10.6 | 14.4 | 19.2 | 24.6 | 29.5 | 32.7 | +10.7% | |
| Retained earnings | 7.3 | 11.0 | 15.9 | 21.2 | 26.2 | 29.3 | +12.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.