| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.3 | 2.9 | 4.8 | 28.2 | 31.3 | 38.1 | +21.6% | |
| Cash & short-term investments | 18.0 | 20.1 | 23.9 | 28.2 | 32.9 | 38.6 | +17.3% | |
| Receivables | 14.9 | 13.7 | 14.3 | 14.6 | 10.7 | 11.6 | +8.4% | |
| Inventory | 1.0 | 1.0 | 1.6 | 1.6 | 2.4 | 2.2 | −8.6% | |
| Total current assets | 35.1 | 35.8 | 41.0 | 45.4 | 52.0 | 58.0 | +11.4% | |
| Property, plant & equipment | 2.2 | 1.8 | 1.5 | 1.7 | 2.0 | 2.0 | +0.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −33.3% | |
| Long-term investments | (15.4) | 0.2 | (24.3) | 0.2 | 0.2 | 0.4 | +142.2% | |
| Total assets | 39.5 | 40.1 | 44.5 | 49.0 | 56.0 | 62.3 | +11.1% | |
| Payables | 9.5 | 7.2 | 7.2 | 7.6 | 8.6 | 10.3 | +19.8% | |
| Short-term debt | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 12.6 | 11.1 | 12.3 | 12.2 | 14.6 | 16.5 | +13.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.7 | 0.6 | 0.4 | 0.6 | 1.0 | 1.1 | +9.5% | |
| Net debt | (1.6) | (2.3) | (4.4) | (27.6) | (31.9) | (37.0) | −15.8% | |
| Deferred revenue | 0.7 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 13.7 | 11.7 | 12.6 | 12.9 | 15.7 | 17.7 | +12.8% | |
| Total equity | 25.8 | 28.4 | 31.9 | 36.1 | 40.4 | 44.6 | +10.5% | |
| Retained earnings | 23.7 | 26.4 | 30.0 | 34.0 | 38.4 | 42.4 | +10.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.