| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 1.5 | 2.5 | 4.1 | 7.5 | +82.7% | |
| Cost of revenue | 0.8 | 1.2 | 1.7 | 3.2 | +84.4% | |
| Gross profit | 0.7 | 1.3 | 2.3 | 4.3 | +81.4% | |
| Operating income | (0.4) | 0.6 | 1.7 | 3.2 | +93.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (1.6) | (1.4) | (1.8) | (2.0) | −9.1% | |
| Income tax | (0.1) | (0.0) | (0.0) | 0.1 | +412.8% | |
| Net income | (1.4) | (1.4) | (1.7) | (2.0) | −18.8% | |
| EPS, basic (per share) | (0.59) | (0.55) | (0.68) | (0.81) | −18.8% | |
| EPS, diluted (per share) | (0.59) | (0.55) | (0.68) | (0.81) | −18.8% | |
| EBITDA | 0.3 | 1.5 | 3.1 | 5.9 | +90.0% | |
| Depreciation & amortization | 0.7 | 1.0 | 1.4 | 2.7 | +85.7% | |
| Weighted average shares (shares) | 2,449,526,460 | 2,449,526,460 | 2,449,526,460 | 2,449,526,460 | +0.0% | |
| Weighted average diluted shares (shares) | 2,449,526,460 | 2,449,526,460 | 2,449,526,460 | 2,449,526,460 | +0.0% | |
| Gross margin | 45.7% | 51.1% | 57.5% | 57.1% | −0.4 pts | |
| Operating margin | −27.0% | 22.9% | 41.1% | 43.6% | +2.5 pts | |
| Net margin | −93.3% | −55.1% | −40.8% | −26.5% | +14.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
