Himadri Speciality Chemical Ltd

NSE:HSCLBasic MaterialsNSE:CNX500NSE:CNXSMALLCAP

₹605.85−8.30%At closeAt close · Mon 19 Oct · ≈ AED 23.38 · Market cap $3.22B

HSCL · Income statement · TradingHolo

INR billions	FY2021	FY2022	FY2023	FY2024	FY2025	FY2026	TTM	YoY
Revenue	16.8	27.9	41.7	41.8	46.1	46.6	49.7	+6.7%
Cost of revenue	12.6	22.8	33.0	30.7	31.8	31.6	33.9	+7.2%
Gross profit	4.2	5.1	8.8	11.2	14.3	15.0	15.9	+5.6%
Research & development	0.0	0.1	0.3	0.3	0.4	0.0	—	—
Selling, general & administrative	0.8	0.8	1.0	1.3	1.7	5.7	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	0.9	0.9	1.3	1.6	2.0	5.7	5.9	+3.6%
Operating income	3.4	4.2	7.5	9.6	12.3	9.3	10.0	+6.9%
Interest expense	0.3	0.3	0.5	0.6	0.4	0.6	0.7	+10.2%
Interest income	0.0	0.0	0.2	0.4	0.4	0.0	0.0	—
Other income / expense	(2.7)	(3.7)	(4.7)	(3.8)	(4.3)	0.7	—	—
Pre-tax income	0.6	0.5	2.8	5.7	8.1	10.0	10.6	+5.9%
Income tax	0.2	0.1	0.6	1.6	2.5	2.5	2.6	+4.2%
Net income	0.5	0.4	2.2	4.1	5.6	7.5	8.0	+6.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	1.13	0.98	5.13	9.16	11.26	15.08	15.94	+5.7%
EPS, diluted (per share)	1.13	0.98	5.13	9.16	11.17	15.02	15.92	+6.0%
EBITDA	1.3	1.6	4.1	6.3	8.4	11.3	10.7	−5.3%
Depreciation & amortization	0.4	0.4	0.5	0.5	0.5	0.7	—	—
Weighted average shares (shares)	420,155,752	418,965,460	421,008,464	448,441,000	497,434,000	498,236,000	—	—
Weighted average diluted shares (shares)	418,812,097	418,965,278	420,906,342	448,601,000	497,212,000	500,226,000	—	—
Gross margin	25.2%	18.3%	21.0%	26.7%	31.1%	32.2%	31.9%	−0.3 pts
Operating margin	20.1%	15.1%	17.9%	22.9%	26.7%	20.0%	20.1%	+0.0 pts
Net margin	2.8%	1.5%	5.2%	9.8%	12.0%	16.1%	16.1%	−0.1 pts

INR billionsUpdated Wed 15 Jul ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.