| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 61.2 | 73.4 | 101.1 | 106.8 | +5.7% | |
| Change in working capital | 36.5 | (30.4) | (157.3) | (72.9) | +53.6% | |
| Operating cash flow | 274.6 | 167.6 | 115.6 | 259.7 | +124.7% | |
| Capital expenditure | (135.4) | (286.4) | (154.1) | (115.5) | +25.1% | |
| Dividends paid | (3.7) | (5.6) | (5.6) | (20.9) | −273.5% | |
| Free cash flow | 139.2 | (118.8) | (38.5) | 144.3 | +474.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.