| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +1522.2% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | −36.7% | |
| Receivables | 0.2 | 0.2 | 0.4 | 0.3 | 0.8 | 1.0 | +22.5% | |
| Inventory | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | +102.8% | |
| Total current assets | 0.3 | 0.5 | 0.7 | 0.5 | 1.1 | 1.5 | +29.7% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −12.0% | |
| Total assets | 0.4 | 0.5 | 0.8 | 0.6 | 1.2 | 1.5 | +26.8% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +34.9% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +50.9% | |
| Total current liabilities | 0.2 | 0.4 | 0.6 | 0.3 | 0.5 | 0.6 | +38.3% | |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −8.4% | |
| Total debt | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +46.2% | |
| Net debt | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.3 | +132.5% | |
| Total liabilities | 0.3 | 0.4 | 0.6 | 0.3 | 0.5 | 0.7 | +35.8% | |
| Total equity | 0.1 | 0.1 | 0.2 | 0.3 | 0.7 | 0.9 | +20.4% | |
| Retained earnings | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | +38.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
