| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.3 | 2.8 | 2.0 | 3.3 | 0.9 | 9.9 | +1026.8% | |
| Cash & short-term investments | 2.3 | 2.8 | 2.0 | 30.0 | 0.9 | 46.7 | +5236.1% | |
| Receivables | 7.9 | 100.8 | 98.6 | 121.1 | 0.0 | 139.4 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.3 | 2.9 | 2.0 | 157.4 | 0.9 | 200.6 | +21766.4% | |
| Property, plant & equipment | 3.9 | 3.7 | 5.6 | 5.6 | 5.4 | 8.4 | +55.2% | |
| Goodwill & intangibles | 2.4 | 2.1 | 1.8 | 1.4 | 2.6 | 3.1 | +18.4% | |
| Long-term investments | 307.9 | 382.2 | 427.9 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 393.0 | 508.5 | 550.9 | 633.1 | 690.2 | 761.1 | +10.3% | |
| Payables | 9.9 | 25.1 | 29.9 | 34.0 | 0.0 | 30.5 | — | |
| Short-term debt | 0.8 | 0.9 | 0.9 | 1.3 | 0.8 | 0.1 | −88.8% | |
| Total current liabilities | 10.6 | 26.0 | 30.7 | 72.8 | 0.8 | 93.7 | +11380.1% | |
| Long-term debt | 4.9 | 2.6 | 0.4 | 0.4 | 0.0 | 0.0 | — | |
| Total debt | 5.6 | 3.4 | 1.2 | 1.7 | 0.8 | 0.1 | −88.8% | |
| Net debt | 3.3 | 0.6 | (0.8) | (1.7) | (0.1) | (9.8) | −16303.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 33.9 | 0.0 | 62.4 | — | |
| Total liabilities | 317.0 | 416.6 | 446.4 | 511.0 | 541.2 | 594.9 | +9.9% | |
| Total equity | 76.0 | 91.9 | 104.4 | 122.1 | 149.2 | 166.3 | +11.5% | |
| Retained earnings | 53.4 | 21.5 | 34.2 | 48.2 | 67.6 | 88.6 | +31.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
