| INR billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.8 | 7.4 | 0.8 | 2.9 | 3.8 | 2.4 | −36.1% | |
| Cash & short-term investments | 12.6 | 6.8 | 0.4 | 2.9 | 1.6 | 2.4 | +52.8% | |
| Receivables | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Inventory | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 19.5 | 6.8 | 0.4 | 2.9 | 1.6 | 2.4 | +52.8% | |
| Property, plant & equipment | 1.0 | 1.3 | 0.5 | 0.0 | 0.0 | 0.0 | −28.6% | |
| Goodwill & intangibles | 7.8 | 7.9 | 7.8 | (91.6) | (116.9) | 0.0 | +100.0% | |
| Long-term investments | 86.7 | 66.8 | 73.8 | 77.0 | 112.2 | 129.7 | +15.5% | |
| Total assets | 105.6 | 85.7 | 83.7 | 91.6 | 116.9 | 134.3 | +14.9% | |
| Payables | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | −54.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 6.5 | 0.5 | 0.4 | 11.7 | 0.9 | 2.2 | +157.0% | |
| Net debt | 3.6 | (6.9) | (0.4) | 8.8 | (2.9) | (2.4) | +17.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.4 | 2.5 | 1.6 | 2.4 | 0.9 | 0.5 | −46.1% | |
| Total equity | 103.8 | 83.2 | 82.1 | 89.3 | 116.0 | 133.8 | +15.4% | |
| Retained earnings | 17.2 | (3.7) | (0.5) | 5.9 | 17.0 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
