| INR billions | FY2023 | FY2024 | FY2024 | FY2025 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 4.6 | — | 5.9 | — | 7.3 | — | — | |
| Depreciation & amortization | 0.4 | — | 0.4 | — | 0.4 | 0.6 | +30.3% | |
| Stock-based compensation | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Change in working capital | (0.6) | — | (0.5) | — | (0.0) | (0.6) | −2866.9% | |
| Operating cash flow | 3.0 | — | 3.9 | — | 5.0 | 6.8 | +35.6% | |
| Capital expenditure | (0.6) | — | (0.4) | — | (0.6) | (0.8) | −30.0% | |
| Acquisitions | 0.0 | — | (13.5) | — | 0.0 | — | — | |
| Investing cash flow | (0.8) | — | (16.4) | — | (3.1) | — | — | |
| Dividends paid | (1.4) | — | (1.9) | — | (2.1) | (3.2) | −50.6% | |
| Share buybacks | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | — | (0.0) | — | 0.0 | — | — | |
| Financing cash flow | (1.6) | — | 11.9 | — | (2.5) | — | — | |
| Free cash flow | 2.5 | 3.6 | 3.5 | 6.0 | 4.4 | 6.0 | +36.4% | |
| Net change in cash | 0.6 | — | (0.5) | — | (0.4) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.