| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 1.5 | 1.2 | 1.4 | 1.8 | 3.9 | +115.5% | |
| Cash & short-term investments | 2.2 | 3.5 | 5.2 | 4.8 | 2.2 | 6.1 | +178.5% | |
| Receivables | 0.8 | 1.0 | 1.6 | 3.6 | 5.3 | 5.7 | +6.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 3.4 | 4.6 | 7.0 | 9.0 | 7.8 | 13.1 | +67.1% | |
| Property, plant & equipment | 0.9 | 0.8 | 0.6 | 1.6 | 1.3 | 1.5 | +13.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 16.8 | 16.7 | 18.0 | +7.7% | |
| Long-term investments | 0.8 | 1.5 | 1.3 | 0.5 | 2.6 | 6.7 | +159.7% | |
| Total assets | 5.9 | 7.9 | 9.9 | 30.3 | 30.5 | 42.7 | +39.8% | |
| Payables | 0.1 | 0.1 | 0.2 | 0.7 | 0.8 | 1.5 | +95.8% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 3.8 | 2.5 | 4.0 | +62.2% | |
| Total current liabilities | 0.6 | 0.8 | 1.1 | 7.9 | 5.2 | 9.7 | +86.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 8.1 | 5.1 | 2.7 | −46.0% | |
| Total debt | 0.8 | 0.7 | 0.5 | 13.1 | 8.6 | 7.5 | −12.1% | |
| Net debt | 0.2 | (0.8) | (0.7) | 11.7 | 6.8 | 3.6 | −46.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total liabilities | 1.3 | 1.4 | 1.6 | 18.7 | 12.6 | 14.7 | +16.3% | |
| Total equity | 4.6 | 6.5 | 8.3 | 11.6 | 17.9 | 28.0 | +56.5% | |
| Retained earnings | 3.7 | 5.6 | 7.3 | 9.3 | 14.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
