| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.7 | 2.5 | 2.6 | 4.1 | 3.7 | 4.0 | +7.9% | |
| Cost of revenue | 0.0 | (0.2) | 0.3 | 0.4 | 1.8 | 1.9 | 1.9 | +1.6% | |
| Gross profit | 0.2 | 1.0 | 2.2 | 2.2 | 2.3 | 1.8 | 2.1 | +14.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.2 | 0.3 | 1.5 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | — | — | |
| Operating expenses | 1.2 | 1.5 | 0.7 | 0.6 | 1.5 | 1.7 | 1.7 | +4.9% | |
| Operating income | (1.3) | (0.6) | (0.1) | 1.7 | 0.9 | 0.2 | 0.4 | +102.0% | |
| Interest expense | 1.6 | 1.9 | 0.5 | 0.0 | 0.1 | 0.2 | 0.2 | +15.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (1.4) | (1.8) | 1.7 | 5.2 | (0.0) | (0.1) | — | — | |
| Pre-tax income | (2.7) | (2.4) | 1.6 | 5.4 | 0.8 | 0.1 | 0.2 | +188.6% | |
| Income tax | 0.0 | 0.0 | (2.0) | 0.0 | 0.1 | 0.1 | 0.1 | +36.4% | |
| Net income | (2.7) | (2.4) | 3.6 | 5.4 | 0.8 | 0.0 | 0.1 | +2084.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.00) | (4.54) | 10.55 | 11.48 | 1.43 | 0.01 | 0.25 | +2356.0% | |
| EPS, diluted (per share) | (5.00) | (4.54) | 9.80 | 10.75 | 1.43 | 0.01 | 0.25 | +2356.0% | |
| EBITDA | (0.1) | 0.3 | 3.0 | 6.2 | 1.8 | 1.3 | 1.3 | +5.7% | |
| Depreciation & amortization | 1.0 | 0.9 | 0.9 | 0.8 | 0.9 | 1.0 | — | — | |
| Weighted average shares (shares) | 537,645,528 | 537,645,528 | 537,645,528 | 471,324,713 | 536,850,000 | 636,400,000 | — | — | |
| Weighted average diluted shares (shares) | 537,645,528 | 537,645,528 | 537,645,528 | 503,190,791 | 536,850,000 | 636,400,000 | — | — | |
| Gross margin | 86.8% | 133.0% | 88.9% | 85.7% | 57.0% | 49.3% | 52.3% | +3.0 pts | |
| Operating margin | −594.3% | −82.1% | −2.3% | 66.4% | 21.1% | 4.8% | 9.0% | +4.2 pts | |
| Net margin | −1,223.4% | −338.8% | 142.5% | 208.0% | 18.8% | 0.2% | 3.4% | +3.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
