| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 3.3 | 2.3 | 1.7 | 3.9 | +123.1% | |
| Cash & short-term investments | 3.3 | 2.8 | 1.8 | 4.7 | +162.6% | |
| Receivables | 5.1 | 5.6 | 6.4 | 7.7 | +19.9% | |
| Inventory | 6.0 | 6.8 | 9.0 | 8.9 | −0.5% | |
| Total current assets | 16.8 | 18.3 | 21.3 | 24.7 | +16.2% | |
| Property, plant & equipment | 16.0 | 17.9 | 18.7 | 22.1 | +18.6% | |
| Total assets | 33.8 | 37.6 | 41.4 | 49.3 | +19.1% | |
| Payables | 2.1 | 2.0 | 2.2 | 2.0 | −10.9% | |
| Short-term debt | 3.3 | 5.0 | 7.3 | 5.8 | −21.3% | |
| Total current liabilities | 6.7 | 8.9 | 12.4 | 11.8 | −4.5% | |
| Long-term debt | 6.5 | 7.7 | 7.0 | 7.9 | +12.9% | |
| Total debt | 9.8 | 12.7 | 14.3 | 13.7 | −4.6% | |
| Net debt | 6.5 | 9.9 | 12.5 | 9.0 | −28.5% | |
| Total liabilities | 13.8 | 17.1 | 19.4 | 21.1 | +8.9% | |
| Total equity | 20.0 | 20.5 | 22.0 | 28.2 | +28.2% | |
| Retained earnings | 18.6 | 17.7 | 19.1 | 24.4 | +28.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.