| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | +14172.8% | |
| Cash & short-term investments | 0.3 | 0.4 | 0.7 | 0.3 | 1.2 | 1.5 | +20.7% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | −62.4% | |
| Inventory | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total current assets | 0.4 | 0.4 | 0.7 | 0.0 | 1.5 | 1.3 | −7.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +54.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.8 | 0.1 | 0.0 | 0.0 | −40.5% | |
| Long-term investments | (0.2) | (0.5) | (0.5) | 0.0 | 0.7 | 2.3 | +233.3% | |
| Total assets | 0.8 | 1.1 | 1.1 | 1.2 | 2.3 | 3.7 | +64.2% | |
| Payables | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | +29.7% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Total current liabilities | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | +28.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +649.1% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | +649.1% | |
| Net debt | (0.1) | (0.0) | 0.0 | 0.1 | (1.2) | (1.0) | +11.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.4 | 0.5 | 0.5 | 0.5 | 0.9 | +86.3% | |
| Total equity | 0.6 | 0.6 | 0.6 | 0.7 | 1.8 | 2.8 | +58.3% | |
| Retained earnings | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.