| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.6 | 27.8 | 33.4 | 48.4 | 66.2 | 82.6 | 85.6 | +3.6% | |
| Cost of revenue | 7.1 | 7.5 | 12.4 | 20.9 | 23.1 | 49.9 | 27.0 | −45.9% | |
| Gross profit | 18.5 | 20.3 | 21.0 | 27.5 | 43.1 | 32.7 | 58.6 | +79.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 0.7 | 0.7 | 1.0 | 1.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 1.7 | 1.0 | 1.4 | 1.5 | 1.2 | — | — | |
| Operating income | 17.8 | 18.6 | 20.0 | 26.1 | 41.6 | 31.5 | 54.9 | +74.3% | |
| Interest expense | 9.0 | 8.8 | 9.0 | 11.4 | 19.0 | 0.0 | — | — | |
| Interest income | 0.7 | 0.7 | 1.0 | 0.7 | 0.9 | 81.8 | 0.0 | −100.0% | |
| Other income / expense | (12.1) | (10.3) | (8.6) | (9.3) | (20.5) | (8.1) | — | — | |
| Pre-tax income | 5.7 | 8.3 | 11.4 | 16.9 | 21.0 | 23.4 | 24.5 | +4.7% | |
| Income tax | 2.2 | 2.0 | 2.7 | 4.3 | 4.1 | 4.6 | 4.8 | +3.7% | |
| Net income | 3.5 | 6.3 | 8.6 | 12.5 | 17.0 | 18.7 | 19.7 | +4.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.41 | 8.03 | 3.78 | 5.16 | 6.32 | 6.73 | 7.00 | +4.0% | |
| EPS, diluted (per share) | 4.41 | 8.03 | 3.78 | 5.16 | 6.32 | 6.73 | 7.00 | +4.0% | |
| EBITDA | 14.9 | 17.4 | 20.6 | 28.5 | 40.4 | 23.8 | 57.3 | +140.6% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | — | — | |
| Weighted average shares (shares) | 785,446,485 | 788,950,000 | 2,287,376,000 | 2,426,800,000 | 2,687,247,000 | 2,784,547,000 | — | — | |
| Weighted average diluted shares (shares) | 784,600,000 | 788,950,000 | 2,287,376,000 | 2,426,800,000 | 2,687,247,000 | 2,784,547,000 | — | — | |
| Gross margin | 72.3% | 72.9% | 62.8% | 56.9% | 65.1% | 39.6% | 68.5% | +28.9 pts | |
| Operating margin | 69.7% | 66.9% | 59.7% | 54.0% | 62.8% | 38.1% | 64.1% | +26.0 pts | |
| Net margin | 13.6% | 22.8% | 25.9% | 25.9% | 25.7% | 22.7% | 23.0% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
