| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.1 | 1.1 | 1.2 | 1.5 | 1.9 | 2.0 | +5.2% | |
| Cost of revenue | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 1.4 | 1.5 | +5.1% | |
| Gross profit | 0.4 | 0.5 | 0.5 | 0.3 | 0.7 | 0.5 | 0.5 | +5.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | +2.3% | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.2 | 0.3 | +8.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +7.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +6.2% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +8.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.40 | 0.62 | 0.51 | 0.75 | 0.81 | 0.85 | 0.92 | +8.6% | |
| EPS, diluted (per share) | 0.40 | 0.62 | 0.51 | 0.75 | 0.81 | 0.85 | 0.92 | +8.6% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +8.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | — | — | |
| Weighted average shares (shares) | 163,089,406 | 163,140,000 | 163,140,000 | 162,825,334 | 163,010,000 | 190,499,000 | — | — | |
| Weighted average diluted shares (shares) | 163,089,406 | 163,140,000 | 163,140,000 | 163,141,260 | 163,010,000 | 190,499,000 | — | — | |
| Gross margin | 40.5% | 43.4% | 45.4% | 22.8% | 47.6% | 24.6% | 24.7% | +0.1 pts | |
| Operating margin | 13.3% | 14.4% | 12.6% | 16.8% | 30.9% | 12.8% | 13.2% | +0.4 pts | |
| Net margin | 7.5% | 9.2% | 7.3% | 10.0% | 9.0% | 8.5% | 8.8% | +0.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
