| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 5.1 | 9.8 | 9.6 | 9.8 | 10.7 | 11.3 | +5.9% | |
| Cost of revenue | 0.8 | 2.6 | 8.0 | 7.3 | 7.4 | 8.6 | 8.9 | +3.8% | |
| Gross profit | 1.0 | 2.4 | 1.8 | 2.3 | 2.4 | 2.1 | 2.4 | +15.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 1.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.7 | 0.9 | 0.2 | 0.2 | 1.4 | 1.4 | +0.3% | |
| Operating income | 0.6 | 1.7 | 0.9 | 1.2 | 2.2 | 0.7 | 1.0 | +44.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | −2.1% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.2) | (0.1) | (0.1) | (0.1) | (1.5) | 0.1 | — | — | |
| Pre-tax income | 0.5 | 1.7 | 0.8 | 1.1 | 0.7 | 0.7 | 1.1 | +41.9% | |
| Income tax | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | +35.5% | |
| Net income | 0.3 | 1.3 | 0.6 | 0.9 | 0.5 | 0.5 | 0.7 | +37.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 13.04 | 43.60 | 4.95 | 24.47 | 11.01 | 12.96 | 17.80 | +37.4% | |
| EPS, diluted (per share) | 11.53 | 3.12 | 1.54 | 24.47 | 11.01 | 12.96 | 17.80 | +37.4% | |
| EBITDA | 0.7 | 1.8 | 1.1 | 1.7 | 1.0 | 1.1 | 1.5 | +32.0% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Weighted average shares (shares) | 26,747,000 | 29,365,000 | 127,685,500 | 35,010,000 | 41,057,000 | 41,059,000 | — | — | |
| Weighted average diluted shares (shares) | 30,260,000 | 410,597,000 | 410,597,000 | 35,010,000 | 41,057,000 | 41,059,000 | — | — | |
| Gross margin | 55.0% | 48.2% | 18.8% | 23.9% | 24.5% | 19.2% | 20.9% | +1.6 pts | |
| Operating margin | 32.4% | 33.9% | 9.3% | 13.0% | 22.7% | 6.4% | 8.7% | +2.3 pts | |
| Net margin | 18.5% | 25.3% | 6.4% | 9.0% | 4.6% | 5.0% | 6.5% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
