| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.0 | 0.5 | 0.3 | 0.4 | +22.4% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.0 | 1.8 | 1.4 | 1.6 | +11.1% | |
| Receivables | 0.9 | 1.0 | 1.2 | 1.2 | 1.4 | 1.7 | +20.6% | |
| Inventory | 0.7 | 1.0 | 1.1 | 0.7 | 1.1 | 0.9 | −17.6% | |
| Total current assets | 1.8 | 2.2 | 2.6 | 3.9 | 4.4 | 4.8 | +7.9% | |
| Property, plant & equipment | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.7 | +87.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +392.3% | |
| Long-term investments | 0.1 | 0.1 | 0.0 | (1.2) | 0.1 | 0.1 | +13.3% | |
| Total assets | 2.1 | 2.6 | 3.0 | 4.5 | 5.0 | 5.7 | +14.3% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −34.2% | |
| Short-term debt | 0.7 | 0.9 | 0.6 | 0.1 | 0.0 | 0.1 | +4170.2% | |
| Total current liabilities | 0.8 | 1.0 | 0.8 | 0.4 | 0.2 | 0.3 | +15.2% | |
| Long-term debt | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Total debt | 0.7 | 0.9 | 0.7 | 0.1 | 0.0 | 0.1 | +3124.0% | |
| Net debt | 0.7 | 0.9 | 0.7 | (0.3) | (0.3) | (0.3) | −2.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.9 | 1.1 | 0.8 | 0.4 | 0.2 | 0.3 | +20.9% | |
| Total equity | 1.1 | 1.5 | 2.1 | 4.0 | 4.6 | 5.3 | +13.7% | |
| Retained earnings | 1.0 | 1.4 | 1.7 | 2.0 | 2.7 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
