| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.6 | 1.3 | 5.3 | 36.0 | +583.3% | |
| Cash & short-term investments | 0.0 | 0.0 | 163.4 | 165.8 | 118.3 | 36.0 | −69.6% | |
| Receivables | 0.0 | 0.0 | 3.5 | 5.8 | 41.4 | 0.6 | −98.5% | |
| Inventory | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.2 | 167.5 | 171.7 | 161.4 | 36.6 | −77.3% | |
| Property, plant & equipment | (0.0) | 0.0 | 0.4 | 0.3 | 0.4 | 0.7 | +69.3% | |
| Goodwill & intangibles | 0.0 | 0.0 | 1.6 | 1.4 | 1.6 | 3.6 | +135.0% | |
| Long-term investments | 0.6 | 0.0 | 0.0 | 1,110.5 | 0.0 | 1,591.2 | — | |
| Total assets | 20.6 | 0.2 | 1,149.3 | 1,449.3 | 1,335.1 | 1,635.0 | +22.5% | |
| Payables | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 1.0 | +191.6% | |
| Short-term debt | 0.0 | 0.0 | 7.4 | 0.0 | 19.7 | 0.0 | −100.0% | |
| Total current liabilities | 0.0 | 0.0 | 8.0 | 1.5 | 24.5 | 0.0 | −100.0% | |
| Long-term debt | 0.0 | 0.0 | 7.4 | 0.0 | 20.0 | 217.7 | +989.5% | |
| Total debt | 0.0 | 0.0 | 14.9 | 0.0 | 39.7 | 217.7 | +448.3% | |
| Net debt | (0.0) | (0.0) | 14.2 | (1.3) | 34.4 | 181.7 | +427.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.0 | 8.1 | 57.2 | 100.1 | 296.4 | +196.0% | |
| Total equity | 20.6 | 0.2 | 1,141.2 | 1,391.5 | 1,235.0 | 1,338.5 | +8.4% | |
| Retained earnings | 11.8 | 0.1 | 100.8 | 120.9 | 130.6 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
