| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | โ | 0.0 | 0.1 | 0.1 | 0.1 | 0.3 | +552.9% | |
| Cash & short-term investments | โ | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | +59.3% | |
| Receivables | โ | 0.1 | 0.0 | 0.6 | 1.1 | 2.2 | +105.7% | |
| Inventory | โ | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | +128.8% | |
| Total current assets | โ | 0.3 | 0.4 | 1.0 | 1.7 | 3.4 | +104.3% | |
| Property, plant & equipment | โ | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | โ5.4% | |
| Total assets | 0.4 | 0.4 | 0.5 | 1.1 | 1.8 | 3.6 | +101.6% | |
| Payables | โ | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | +36.0% | |
| Short-term debt | โ | 0.1 | 0.2 | 0.5 | 0.5 | 1.0 | +84.6% | |
| Total current liabilities | โ | 0.2 | 0.2 | 0.6 | 0.8 | 1.6 | +86.4% | |
| Long-term debt | โ | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ24.7% | |
| Total debt | 0.1 | 0.1 | 0.2 | 0.5 | 0.5 | 1.0 | +83.7% | |
| Net debt | โ | 0.0 | (0.0) | 0.2 | 0.2 | 0.5 | +126.4% | |
| Total liabilities | โ | 0.2 | 0.2 | 0.7 | 0.9 | 1.6 | +84.2% | |
| Total equity | โ | 0.1 | 0.2 | 0.4 | 0.9 | 1.9 | +126.1% | |
| Retained earnings | โ | 0.1 | 0.2 | 0.4 | 0.6 | 0.4 | โ25.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.