| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 2.3 | 4.5 | 5.0 | 7.5 | 8.5 | +12.6% | |
| Cost of revenue | 0.1 | 0.2 | 1.9 | 3.7 | 4.0 | 6.7 | 7.3 | +9.5% | |
| Gross profit | (0.1) | (0.2) | 0.4 | 0.9 | 1.0 | 0.8 | 1.1 | +38.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.3 | 0.1 | 0.1 | 0.4 | 0.7 | 0.5 | — | — | |
| Selling & marketing | 2.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.6 | +39.4% | |
| Operating income | (2.5) | (0.5) | (0.2) | 0.5 | 0.3 | 0.4 | 0.5 | +36.2% | |
| Interest expense | 14.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +81.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (15.1) | 0.1 | 0.1 | (0.3) | 0.1 | 0.2 | — | — | |
| Pre-tax income | (17.6) | (0.4) | (0.0) | 0.2 | 0.4 | 0.5 | 0.6 | +16.5% | |
| Income tax | 0.0 | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | +55.3% | |
| Net income | (17.6) | (0.4) | (0.0) | 0.3 | 0.4 | 0.6 | 0.6 | +14.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (152.66) | (1.28) | (0.06) | 0.41 | 0.41 | 0.47 | 0.54 | +14.8% | |
| EPS, diluted (per share) | (152.66) | (1.28) | (0.06) | 0.40 | 0.40 | 0.47 | 0.54 | +14.7% | |
| EBITDA | (2.5) | (0.4) | 0.0 | 0.3 | 0.4 | 0.7 | 0.6 | −11.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 115,205,256 | 331,551,700 | 667,418,022 | 700,366,505 | 863,157,895 | 1,191,621,000 | — | — | |
| Weighted average diluted shares (shares) | 115,205,256 | 331,551,700 | 667,418,022 | 730,333,000 | 889,922,481 | 1,192,889,000 | — | — | |
| Gross margin | — | −416.8% | 16.1% | 19.0% | 19.8% | 11.0% | 13.5% | +2.5 pts | |
| Operating margin | — | −1,143.3% | −7.7% | 11.2% | 5.8% | 4.8% | 5.8% | +1.0 pts | |
| Net margin | — | −969.0% | −1.8% | 6.4% | 7.1% | 7.5% | 7.6% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
