| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 4.5 | 5.2 | 5.7 | 6.7 | 7.7 | 8.5 | +10.5% | |
| Change in working capital | (1.3) | (6.6) | (1.2) | (1.5) | 0.1 | (4.2) | −3485.4% | |
| Operating cash flow | 16.5 | 20.5 | 28.5 | 18.0 | 21.8 | 22.9 | +5.2% | |
| Capital expenditure | (12.1) | (18.3) | (28.7) | (22.2) | (12.4) | (19.0) | −53.6% | |
| Dividends paid | 0.0 | (1.0) | (1.1) | (1.1) | (1.1) | (1.3) | −22.8% | |
| Free cash flow | 4.4 | 2.1 | (0.2) | (4.2) | 9.4 | 4.7 | −50.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.