| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.4 | 0.4 | 0.3 | −20.9% | |
| Cash & short-term investments | 0.1 | 0.2 | 0.2 | 1.3 | 2.1 | 2.6 | +25.3% | |
| Receivables | 2.4 | 2.0 | 0.8 | 0.7 | 0.4 | 0.5 | +17.8% | |
| Inventory | 0.7 | 0.8 | 0.1 | 0.1 | 0.2 | 0.1 | −48.3% | |
| Total current assets | 3.2 | 3.3 | 1.4 | 2.1 | 2.8 | 3.4 | +22.7% | |
| Property, plant & equipment | 0.9 | 0.9 | 0.5 | 0.5 | 0.4 | 0.6 | +40.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.5 | +32.1% | |
| Total assets | 4.3 | 4.4 | 2.1 | 2.8 | 3.7 | 4.5 | +22.0% | |
| Payables | 1.0 | 0.9 | 0.2 | 0.2 | 0.3 | 0.2 | −31.1% | |
| Short-term debt | 0.9 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 2.1 | 1.9 | 0.3 | 0.3 | 0.4 | 0.3 | −12.6% | |
| Long-term debt | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 1.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.1 | +662.9% | |
| Net debt | 1.0 | 0.8 | (0.1) | (0.4) | (0.3) | (0.2) | +45.7% | |
| Deferred revenue | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.4 | 2.2 | 0.4 | 0.5 | 0.5 | 0.5 | +2.1% | |
| Total equity | 1.9 | 2.2 | 1.7 | 2.4 | 3.2 | 4.0 | +25.3% | |
| Retained earnings | 1.1 | 1.4 | 1.4 | 1.9 | 2.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
