| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 20.3 | 28.8 | 2.5 | 1.9 | 1.8 | 2.1 | +16.7% | |
| Change in working capital | 66.7 | 75.1 | (73.1) | 52.0 | 81.4 | (157.2) | −293.0% | |
| Operating cash flow | 244.4 | 295.4 | 129.7 | 71.5 | (29.2) | (186.6) | −539.3% | |
| Capital expenditure | (19.8) | (0.4) | (0.1) | (2.4) | (0.4) | (5.3) | −1345.5% | |
| Free cash flow | 224.6 | 295.0 | 129.6 | 69.1 | (29.6) | (191.9) | −549.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.