| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 10.0 | 10.0 | 17.0 | 13.5 | 22.1 | +63.3% | |
| Cost of revenue | — | 0.8 | 0.8 | 0.9 | 1.2 | +39.3% | |
| Gross profit | 9.2 | 9.2 | 16.2 | 12.6 | 20.8 | +65.0% | |
| Operating income | — | 3.3 | 6.8 | 8.0 | 10.3 | +29.8% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | — | 0.2 | 2.7 | 2.2 | 3.8 | +74.2% | |
| Income tax | — | (0.0) | 0.7 | 0.6 | 1.0 | +71.1% | |
| Net income | 0.3 | 0.3 | 2.0 | 1.6 | 2.8 | +75.2% | |
| EPS, basic (per share) | 2.17 | 2.17 | 15.47 | 12.59 | 23.72 | +88.3% | |
| EPS, diluted (per share) | 2.17 | 2.17 | 15.47 | 12.59 | 23.72 | +88.3% | |
| EBITDA | 3.9 | 3.9 | 9.7 | 7.1 | 11.0 | +56.2% | |
| Depreciation & amortization | — | 0.2 | 0.2 | 0.2 | 0.2 | −4.8% | |
| Weighted average shares (shares) | — | 127,541,325 | 127,541,325 | 127,541,325 | 118,661,750 | −7.0% | |
| Weighted average diluted shares (shares) | — | 127,541,325 | 127,541,325 | 127,541,325 | 118,661,750 | −7.0% | |
| Gross margin | 92.0% | 92.0% | 95.4% | 93.4% | 94.4% | +1.0 pts | |
| Operating margin | — | 32.9% | 39.8% | 58.9% | 46.8% | −12.1 pts | |
| Net margin | 2.8% | 2.8% | 11.6% | 11.9% | 12.7% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
